Jul 122012
 

Irvine: Woodbridge Overview

Median home price is $416,000. Based on a rental parity value of $598,000, this market is under valued.

Monthly payment affordability has been improving over the last 7 month(s). Momentum suggests improving affordability.

Resale prices on a $/SF basis increased from $299/SF to $303/SF.

Resale prices have been falling for 12 month(s). Price momentum suggests falling prices over the next three months.

Median rental rates increased $58 last month from $2,383 to $2,441.

Rents have been rising for 12 month(s). Price momentum suggests rising rents over the next three months.

Market rating = 8

Proprietary Irvine Housing News home purchase analysis

28 ROCKWOOD Irvine, CA 92614

$489,500 …….. Asking Price
$170,000 ………. Purchase Price
1/20/1988 ………. Purchase Date

$319,500 ………. Gross Gain (Loss)
($13,600) ………… Commissions and Costs at 8%
============================================
$305,900 ………. Net Gain (Loss)
============================================
187.9% ………. Gross Percent Change
179.9% ………. Net Percent Change
4.3% ………… Annual Appreciation

Cost of Home Ownership
——————————————————————————
$489,500 …….. Asking Price
$17,133 ………… 3.5% Down FHA Financing
3.67% …………. Mortgage Interest Rate
30 ……………… Number of Years
$472,368 …….. Mortgage
$138,073 ………. Income Requirement

$2,166 ………… Monthly Mortgage Payment
$424 ………… Property Tax at 1.04%
$0 ………… Mello Roos & Special Taxes
$122 ………… Homeowners Insurance at 0.3%
$492 ………… Private Mortgage Insurance
$362 ………… Homeowners Association Fees
============================================
$3,567 ………. Monthly Cash Outlays

($467) ………. Tax Savings
($722) ………. Equity Hidden in Payment
$21 ………….. Lost Income to Down Payment
$81 ………….. Maintenance and Replacement Reserves
============================================
$2,480 ………. Monthly Cost of Ownership

Cash Acquisition Demands
——————————————————————————
$6,395 ………… Furnishing and Move In at 1% + $1,500
$6,395 ………… Closing Costs at 1% + $1,500
$4,724 ………… Interest Points
$17,133 ………… Down Payment
============================================
$34,646 ………. Total Cash Costs
$38,000 ………. Emergency Cash Reserves
============================================
$72,646 ………. Total Savings Needed
——————————————————————————————————————————————-

This property is available for sale on the MLS.

Click on image to email us for more information.

We're sorry, but it seems that we're having some problems loading MLS # S703574 from our database. Please check back soon.

12 ROCKWOOD, Irvine, CA $459,000
12 ROCKWOOD
0 miles
3 bd / 2.5 ba
1,578 Sq. Ft.
128 AGOSTINO, Irvine, CA $390,000
128 AGOSTINO
0.7 miles
3 bd / 2.5 ba
1,407 Sq. Ft.
21 SUMMERFIELD #71, Irvine, CA $521,000
21 SUMMERFIELD #71
0.92 miles
3 bd / 2.5 ba
1,471 Sq. Ft.
17 MEDICI AISLE, Irvine, CA $494,000
17 MEDICI AISLE
1.07 miles
3 bd / 2 ba
1,500 Sq. Ft.
606 SOLVAY AISLE, Irvine, CA $489,800
606 SOLVAY AISLE
1.16 miles
3 bd / 2 ba
1,324 Sq. Ft.
37 MONTANAS ESTE #34, Irvine, CA $485,000
37 MONTANAS ESTE #34
1.22 miles
2 bd / 2.5 ba
1,640 Sq. Ft.
44 ARBOLES #41, Irvine, CA $509,000
44 ARBOLES #41
1.25 miles
3 bd / 2 ba
1,507 Sq. Ft.
76 GREENMOOR #38, Irvine, CA $429,000
76 GREENMOOR #38
1.26 miles
3 bd / 2.5 ba
1,384 Sq. Ft.
3131 Michelson Dr Unit 1108, Irvine, CA $650,000
3131 Michelson Dr Unit 1108
1.37 miles
2 bd / 2 ba
1,293 Sq. Ft.
3141 MICHELSON Dr #1005, Irvine, CA $525,000
3141 MICHELSON Dr #1005
1.43 miles
2 bd / 2 ba
1,293 Sq. Ft.


Sign up for the OC Housing News monthly market newsletter.

*
*
*

See the enormous foreclosure pipeline for yourself below. Enter location and press search. Scroll through list by pressing "next."

We provide detailed information on any property.