Irvine: Woodbury Overview
Median home price is $445,000. Based on a rental parity value of $648,000, this market is under valued.
Monthly payment affordability has been improving over the last 4 month(s). Momentum suggests improving affordability.
Resale prices on a $/SF basis declined from $310/SF to $306/SF.
Resale prices have been falling for 12 month(s). Price momentum suggests falling prices over the next three months.
Median rental rates increased $86 last month from $2,650 to $2,736.
Rents have been falling for 1 month(s). Price momentum suggests unchanging rents over the next three months.
Market rating = 5
Proprietary Irvine Housing News home purchase analysis 
$1,099,000 …….. Asking Price
$1,192,500 ………. Purchase Price
5/31/2005 ………. Purchase Date
($93,500) ………. Gross Gain (Loss)
($95,400) ………… Commissions and Costs at 8%
============================================
($188,900) ………. Net Gain (Loss)
============================================
-7.8% ………. Gross Percent Change
-15.8% ………. Net Percent Change
-1.2% ………… Annual Appreciation
Cost of Home Ownership
——————————————————————————
$1,099,000 …….. Asking Price
$219,800 ………… 20% Down Conventional
3.88% …………. Mortgage Interest Rate
30 ……………… Number of Years
$879,200 …….. Mortgage
$231,189 ………. Income Requirement
$4,137 ………… Monthly Mortgage Payment
$952 ………… Property Tax at 1.04%
$458 ………… Mello Roos & Special Taxes
$275 ………… Homeowners Insurance at 0.3%
$0 ………… Private Mortgage Insurance
$150 ………… Homeowners Association Fees
============================================
$5,972 ………. Monthly Cash Outlays
($1,063) ………. Tax Savings
($1,294) ………. Equity Hidden in Payment
$291 ………….. Lost Income to Down Payment
$157 ………….. Maintenance and Replacement Reserves
============================================
$4,064 ………. Monthly Cost of Ownership
Cash Acquisition Demands
——————————————————————————
$12,490 ………… Furnishing and Move In at 1% + $1,500
$12,490 ………… Closing Costs at 1% + $1,500
$8,792 ………… Interest Points
$219,800 ………… Down Payment
============================================
$253,572 ………. Total Cash Costs
$62,200 ………. Emergency Cash Reserves
============================================
$315,772 ………. Total Savings Needed
——————————————————————————————————————————————-
This property is available for sale via the MLS.
Please contact Shevy Akason, #01836707
949.769.1599……
sales@ochousingnews.com…..
We're sorry, but it seems that we're having some problems loading MLS # S695166 from our database. Please check back soon.
 |
$979,000 23 CHIMNEY ROCK |
0.05 miles 5 bd / 4.5 ba 2,850 Sq. Ft. |
|
 |
$1,548,888 28 GRASSLAND |
0.39 miles 5 bd / 5.5 ba 4,000 Sq. Ft. |
|
 |
$899,900 16 HARRISBURG |
0.89 miles 4 bd / 3 ba 3,029 Sq. Ft. |
|
 |
$988,800 52 SECRET Gdn |
0.91 miles 5 bd / 4 ba 3,100 Sq. Ft. |
|
 |
$1,022,334 24 CONSTANTINE #65 |
0.95 miles 4 bd / 4 ba 2,808 Sq. Ft. |
|
 |
$835,000 25 PLYMOUTH |
1.01 miles 4 bd / 2.5 ba 2,828 Sq. Ft. |
|
 |
$929,000 6 TROVITA |
1.16 miles 5 bd / 3 ba 3,033 Sq. Ft. |
|
 |
$898,000 3 TROVITA |
1.17 miles 4 bd / 3 ba 2,794 Sq. Ft. |
|
 |
$1,249,000 - |
1.38 miles 5 bd / 3.5 ba 3,600 Sq. Ft. |
|
 |
$1,449,000 6 BAYLEAF |
1.41 miles 5 bd / 3.5 ba 3,200 Sq. Ft. |
Sign up for the OC Housing News monthly market newsletter.
See the enormous foreclosure pipeline for yourself below. Enter location and press search. Scroll through list by pressing "next."
We provide detailed information on any property.
